| KENYA ORCHARDS LIMITED |
HALF YEAR |
FULL YEAR |
| PERIOD ENDING |
30-Jun-07 |
31-Dec-06 |
31-Dec-05 |
|
KES |
KES |
KES |
| Turnover |
10,538,031 |
24,481,395 |
55,521,785 |
| Cost of Sales |
(7,185,829) |
(22,853,718) |
(47,847,671) |
| Gross Profit |
3,352,202 |
1,627,677 |
7,674,114 |
| Gross Margin % |
31.81% |
6.65% |
13.82% |
| Other Operating income/(Loss) |
- |
(821,035) |
824,688 |
|
|
|
|
| Administrative Expenses |
- |
(1,878,642) |
(8,724,513) |
| Selling and Distribution Costs |
- |
(3,536,031) |
(9,854,525) |
| Other Operating Expenses |
- |
(2,803,640) |
(1,127,799) |
| Total Expenses |
(2,185,555) |
(8,218,313) |
(19,706,837) |
| Operating profit/ (Loss) |
1,166,647 |
(7,411,671) |
(11,208,035) |
| Operating Margin % |
11.07% |
-30.27% |
-20.19% |
| Finance Cost |
781,133 |
1,606,582 |
2,559,867 |
| Profit/(Loss) before taxation |
385,514 |
(9,018,253) |
(13,767,902) |
| Taxation |
|
2,672,491 |
18,586,478 |
| Net Loss |
|
(6,345,762) |
4,818,576 |
| Annual Data: Balance Sheet |
|
|
|
| PERIOD ENDING 31 December 2006 |
31-Dec-06 |
31-Dec-05 |
|
|
KES |
KES |
| Current Assets |
|
|
|
| Inventories |
|
13,492,671 |
12,462,735 |
| Receivables and Prepayments |
|
10,189,061 |
13,817,065 |
| cash and Cash Equivalents |
|
475,935 |
193,373 |
| Total Current Assets |
12,599,610 |
24,157,667 |
26,473,173 |
| Non Current Assets |
|
|
|
| Deferred Tax |
|
22,317,262 |
13,683,751 |
| Property, Plant and Equipment |
|
44,741,574 |
48,323,394 |
| Investment Property |
|
21,522,303 |
21,823,704 |
| Total Non Current Assets |
88,581,139 |
88,581,139 |
83,830,849 |
| Total Assets |
101,180,749 |
112,738,806 |
110,304,022 |
| Current Liabilities |
|
|
|
| Trade and Other Payables |
|
35,250,619 |
26,794,588 |
| Borrowings |
|
14,923,840 |
20,505,345 |
| Total Current Liabilities |
38,299,144 |
50,174,459 |
47,299,933 |
| Non Current Liabilities |
|
|
|
| Borrowings |
|
53,857,741 |
53,857,741 |
| Total Non Current Liabilities |
53,857,741 |
53,857,741 |
53,857,741 |
| Total Liabilities |
92,156,885 |
104,032,200 |
101,157,674 |
| CAPITAL EMPLOYED |
|
|
|
| Share Capital |
|
57,228,746 |
57,228,746 |
| Revaluation Reserve |
|
15,973,049 |
19,214,812 |
| Retained Earnings |
|
-64,550,189 |
-67,352,210 |
| Proposed Dividends |
|
55,000 |
55,000 |
| Shareholders Funds |
8,651,606 |
8,706,606 |
9,146,348 |
| Total Liabilities and Shareholders Equity |
100,808,491 |
112,738,806 |
110,304,022 |
|
Discussion
No comments for “Kenya Orchards 2007 half year results reflect improved margins”
Post a comment